Annual report pursuant to Section 13 and 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
12 Months Ended
Aug. 31, 2020
Share Purchase Warrants Disclosure [Abstract]  
SHARE PURCHASE WARRANTS
20. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at August 31, 2020 are:


Expiry Date   Exercise Price     Warrants
Outstanding
 
September 6, 2020   US$ 1.01       925,925  
October 11, 2020   US$ 1.35       510,204  
October 11, 2020   US$ 1.50       10,204  
October 19, 2020   US$ 0.24       1,315,789  
October 29, 2020   US$ 0.18       555,555  
November 7, 2020   US$ 0.61       20,408  
November 7, 2020   US$ 0.66       300,000  
November 8, 2020   US$ 1.01       918,355  
December 7, 2020   US$ 0.67       185,185  
December 7, 2020   US$ 1.50       3,188,735  
December 17, 2020   US$ 0.26       952,380  
January 10, 2021   US$ 1.50       1,437,557  
January 11, 2021   US$ 1.50       307,692  
January 14, 2021   US$ 0.20       1,176,470  
January 16, 2021   US$ 0.14       357,142  
Mar 29, 2021   US$ 0.465       1,481,481  
April 8, 2021   CAD$ 4.73       57,756  
May 22, 2021   US$ 0.91       6,000,000  
May 22, 2021   US$ 0.30       1,133,333  
May 22, 2021   US$ 1.50       65,759  
July 5, 2021   US$ 0.25       52,631  
July 5, 2021   US$ 0.28       131,578  
July 5, 2021   US$ 0.35       3,917,771  
July 21, 2021   US$ 0.0412       2,666,666  
August 7, 2021   US$ 0.0412       3,033,980  
August 16, 2021   CAD$ 0.29       120,000  
August 16, 2021   US$ 0.18       4,210,785  
September 20, 2021   US$ 0.23       1,111,111  
September 30, 2021   US$ 0.23       2,777,777  
November 26, 2023   US$ 0.17       1,683,230  
December 4, 2023   US$ 0.17       2,286,720  
March 30, 2024   US$ 0.08       392,500  
March 30, 2024   US$ 0.15       4,906,250  
January 25, 2025   US$ 0.14       151,785  
              48,342,714  
Weighted average remaining contractual life             1.21 years  
Weighted average exercise price   USD$ 0.43          

Warrants exercisable over 9,776,815 common shares at exercise prices ranging from $0.22 and $21.53 per share expired during the year ended August 31, 2020.


From September 17, 2019 to August 7, 2020, the Company issued 19,384,900 warrants to convertible debt note holders and subscribers for common shares, in accordance with the terms of subscription unit agreements entered into with the convertible note holders and subscribers. The fair value of the warrants granted was estimated at $918,147 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were amended, amounted to $78,792. 


From September 6, 2018 to May 22, 2019, the Company issued 23,375,948 warrants in accordance with the terms of common share subscription agreements entered into with various investors. The fair value of the warrants granted was estimated using the relative fair value method at between $0.049 and $0.36 per warrant.


The share purchase warrants issued, during the year ended August 31, 2020, were valued at $918,147 using the relative fair value method. The fair value of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


    Year ended
August 31,
2020
 
Share price   CAD$ 0.18  
Exercise price   CAD$ 0.22  
Expected share price volatility     123.5 %
Risk-free interest rate     1.11 %
Expected term     2.69