Quarterly report pursuant to Section 13 or 15(d)

Share Purchase Warrants

v3.21.1
Share Purchase Warrants
6 Months Ended
Feb. 28, 2021
Share Purchase Warrants Disclosure [Abstract]  
SHARE PURCHASE WARRANTS
16. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at February 28, 2021 are:


Expiry Date  

Exercise

Price

    Warrants
Outstanding
 
Mar 29, 2021   US$ 0.465       1,481,481  
April 8, 2021   CAD$ 4.73       57,756  
May 22, 2021   US$ 0.91       6,000,000  
May 22, 2021   US$ 0.30       1,133,333  
May 22, 2021   US$ 1.50       65,759  
July 5, 2021   US$ 0.25       52,631  
July 5, 2021   US$ 0.28       131,578  
July 5, 2021   US$ 0.35       3,917,771  
July 21, 2021   US$ 0.0412       2,666,666  
August 7, 2021   US$ 0.0412       3,033,980  
August 16, 2021   CAD$ 0.29       120,000  
August 16, 2021   US$ 0.18       4,210,785  
September 20, 2021   US$ 0.23       1,111,111  
September 30, 2021   US$ 0.23       2,777,777  
December 30, 2021   US$ 0.055       4,545,454  
November 26, 2023   US$ 0.17       1,683,230  
December 4, 2023   US$ 0.17       2,286,720  
March 30, 2024   US$ 0.08       392,500  
March 30, 2024   US$ 0.15       4,906,250  
January 25, 2025   US$ 0.14       151,785  
              40,726,567  
Weighted average remaining contractual life             1.02 years  
Weighted average exercise price   USD$ 0.26          

Warrants exercisable for 5,476,311 common shares at exercise prices ranging from $0.14 and $1.50 per share expired during the six months ended February 28, 2021.


On September 17, 2020 and December 9, 2020, warrants for 2,268,169 and 1,176,470 shares were exercised at an exercise price of $0.03 per share for gross proceeds of $103,339.


On September 30, 2020, the Company issued warrant exercisable for 4,545,454 shares to a convertible debt note holder. The fair value of the warrants granted was estimated at $101,475 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were amended, amounted to $149,354. 


The fair value of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


   

Six months

ended

February 28,

2021

 
Share price   CAD$ 0.075  
Exercise price   US$ 0.055  
Expected share price volatility     147.2 %
Risk-free interest rate     0.21 %
Expected term     1.27