Quarterly report pursuant to Section 13 or 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
9 Months Ended
May 31, 2021
Share Purchase Warrants Disclosure [Abstract]  
SHARE PURCHASE WARRANTS
17. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at May 31, 2021 are:


Expiry Date  

Exercise

Price

    Warrants
Outstanding
 
July 5, 2021   US$ 0.25       52,631  
July 5, 2021   US$ 0.28       131,578  
July 5, 2021   US$ 0.35       3,917,771  
July 21, 2021   US$ 0.0412       2,666,666  
August 7, 2021   US$ 0.0412       3,033,980  
August 16, 2021   CAD$ 0.29       120,000  
August 16, 2021   US$ 0.18       4,210,785  
September 20, 2021   US$ 0.23       1,111,111  
September 30, 2021   US$ 0.23       2,777,777  
October 19, 2021   US$ 0.0475       500,000  
December 17, 2021   US$ 0.0475       500,000  
December 30, 2021   US$ 0.55       4,545,454  
January 26, 2023   US$ 0.0562       444,839  
January 26, 2023   US$ 0.10       276,512  
November 26, 2023   US$ 0.17       1,683,230  
December 4, 2023   US$ 0.17       2,286,720  
March 30, 2024   US$ 0.08       392,500  
March 30, 2024   US$ 0.15       4,906,250  
January 20, 2025   US$ 0.14       151,785  
November 6, 2025   US$ 0.0562       4.448,398  
              38,157,987  
Weighted average remaining contractual life             1.39 years  
Weighted average exercise price   USD$ 0.11          

Warrants exercisable for 17,455,291 common shares at exercise prices ranging from $0.14 and $3.43 per share expired during the nine months ended May 31, 2021.


On September 17, 2020 and December 9, 2020, warrants for 2,268,169 and 1,176,470 shares were exercised at an exercise price of $0.03 per share for gross proceeds of $103,339.


On September 30, 2020, the Company issued warrant exercisable for 4,545,454 shares to a convertible debt note holder.


The fair value of the warrants granted was estimated at $101,475 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were amended, amounted to $149,354. 


Between January 26, 2021 and May 28, 2021, in terms of various subscription agreements entered into; debt modification agreements and convertible debentures converted into units, the Company granted warrants exercisable for 6,169,749 shares of common stock at exercise prices ranging from $0.0475 to $0.10 per share and maturities ranging from 7 months to 41 months. These warrants were value at $219,045 using a Black Scholes warrant pricing model.


The fair value of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


   

Nine months

ended

May 31,

2021

 
Exercise price   US$ $0.0475 to $0.10  
Expected share price volatility     135.5 to 181.4 %
Risk-free interest rate     014 to 0.84 %
Expected term (years)     0.6 to 4.45